| Revenue | DKK 1,3M | +4% |
| EBITDA | DKK 2,3M | +24% |
| Net profit | DKK 1,2M | +118% |
| Total assets | DKK 42M | +3% |
| Equity | DKK 13,3M | +10% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.211 | 1.073 | 1.229 | 1.191 | 1.297 | 1.274 | 1.322 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.211 | 1.073 | 6.129 | 1.441 | 447 | 1.874 | 2.322 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.211 | 1.073 | 6.129 | 1.441 | 447 | 1.874 | 2.322 |
| Net financials | -139 | -265 | -270 | -346 | -1.140 | -1.187 | -823 |
| Profit before tax | 1.072 | 1.158 | 5.859 | 1.095 | -693 | 687 | 1.498 |
| Tax | 236 | 255 | 1.289 | 243 | -151 | 151 | 329 |
| Net profit | 836 | 903 | 4.570 | 852 | -542 | 536 | 1.169 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 35.861 | 36.109 | 41.101 | 41.214 | 40.287 | 40.744 | 42.013 |
| Equity | 5.836 | 6.739 | 11.309 | 12.161 | 11.619 | 12.155 | 13.325 |
| Long-term debt | 28.385 | 27.655 | 26.900 | 26.323 | 26.654 | 26.488 | 26.304 |
| Short-term debt | 1.498 | 1.494 | 1.592 | 1.374 | 843 | 799 | 872 |
| Total debt | 29.883 | 29.150 | 28.492 | 27.697 | 27.497 | 27.287 | 27.176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2019 | — | — |
BK Management | Management | 2019 | — | — |
CS Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRONTTECH ApS | Company | 20.0% | 20.0% | 2019 |
MØLINVEST ApS | Company | 20.0% | 20.0% | 2019 |
HELLE ANDERSEN AARS HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
Møller Sørensen Holding, Farsø ApS | Company | 20.0% | 20.0% | 2023 |
KT HOLDING, AALBORG ApS | Company | 10.0% | 10.0% | 2019 |
Nectar Invest A/S | Company | 10.0% | 10.0% | 2019 |
FMS HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Thomas Borg | Management | 0 companies |
| Bjørk Krogshave | Management | 0 companies |
| Charles Sherratt-Davies | Management | 0 companies |