| Revenue | DKK -10,9M | -1% |
| EBITDA | DKK -40,8M | +1% |
| Net profit | DKK 64,1M | -65% |
| Total assets | DKK 2,3B | +3% |
| Equity | DKK 1,7B | -4% |
| Employees | 49 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 50.451 | -1.768 | -1.127 | -9.836 | -10.948 | -10.885 |
| Staff expenses | -14.336 | -14.480 | -15.135 | -17.133 | -22.751 | -30.177 | -29.946 |
| EBITDA | -10.915 | 35.971 | -16.903 | -18.260 | -32.587 | -41.125 | -40.831 |
| Depreciation & amort. | 4.796 | -4.601 | -3.666 | -3.541 | -3.607 | -3.814 | -5.070 |
| EBIT | -15.711 | 31.370 | -20.569 | -21.801 | -36.194 | -44.939 | -45.901 |
| Net financials | 217.191 | 81.036 | 405.327 | 62.750 | 196.896 | 227.618 | 110.038 |
| Profit before tax | 201.480 | 112.406 | 384.758 | 40.949 | 160.702 | 182.679 | 64.137 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 201.480 | 112.406 | 384.758 | 40.949 | 160.702 | 182.679 | 64.137 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.927.845 | 1.953.391 | 2.252.978 | 2.220.169 | 2.248.887 | 2.291.282 | 2.349.991 |
| Equity | 1.474.929 | 1.503.990 | 1.778.781 | 1.683.162 | 1.759.326 | 1.804.463 | 1.729.398 |
| Long-term debt | 193.065 | 147.079 | 141.269 | 205.574 | 305.318 | 270.434 | 271.496 |
| Short-term debt | 219.119 | 258.495 | 286.249 | 280.921 | 184.243 | 216.385 | 349.097 |
| Total debt | 412.184 | 405.574 | 427.518 | 486.495 | 489.561 | 486.819 | 620.593 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MB Management | Management | 2021 | — | — |
SE Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Søren Kaare-Andersen | Chief Executive Officer | 0 companies |
| Mette Bache Marcus | Management | 0 companies |
| Sine Egede Eskesen | Management | 0 companies |
| Thomas Peider Hofman-Bang | Deputy Chairman | 0 companies |
| Louise Gade | Board of Directors | 0 companies |
| Sheela Maini Søgaard Christiansen | Board of Directors | 0 companies |
| Bodil Maria Rønn | Chairman | 0 companies |
| Anja Bach Eriksson | Board of Directors | 0 companies |
| Dorrit Vanglo | Deputy Chairman | 0 companies |
| Anne Broeng | Board of Directors | 0 companies |
| Marie Nipper | Board of Directors | 0 companies |
| Emilie Louise Turunen | Deputy Chairman | 0 companies |
| Tobias Bornakke Bramsen | Board of Directors | 0 companies |
| Niels Smedegaard | Chairman | 0 companies |
| Mads Roke Clausen | Board of Directors | 0 companies |