| Revenue | DKK -234K | -41% |
| EBITDA | DKK -285K | +81% |
| Net profit | DKK -134K | +91% |
| Total assets | DKK 176K | -31% |
| Equity | DKK -1,4M | -10% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -359 | -324 | 2.251 | 708 | -398 | -234 |
| Staff expenses | -322 | -2 | -543 | -945 | -1.089 | -52 |
| EBITDA | -681 | -326 | 1.708 | -237 | -1.487 | -285 |
| Depreciation & amort. | -29 | -44 | -44 | -44 | -44 | -15 |
| EBIT | -710 | -371 | 1.663 | -282 | -1.531 | -301 |
| Net financials | -32 | -22 | -32 | 4 | -12 | -5 |
| Profit before tax | -742 | -392 | 1.632 | -278 | -1.543 | -306 |
| Tax | -162 | -129 | 372 | -27 | 9 | -171 |
| Net profit | -580 | -264 | 1.260 | -251 | -1.552 | -134 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 297 | 426 | 1.316 | 1.072 | 254 | 176 |
| Equity | -530 | -794 | 466 | 257 | -1.295 | -1.429 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 827 | 1.220 | 850 | 815 | 1.549 | 1.605 |
| Total debt | 827 | 1.220 | 850 | 815 | 1.549 | 1.605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LED on technologies Holding ApS | Company | 90.0% | 90.0% | 2020 |
Equivalent ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Thomas Schødt Dahlin | Chief Executive Officer | 0 companies |