| Revenue | DKK 18,1M | +15% |
| EBITDA | DKK 4,2M | -14% |
| Net profit | DKK 473K | -71% |
| Total assets | DKK 47,7M | +22% |
| Equity | DKK 11,6M | +4% |
| Employees | 42 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.537 | 9.104 | 10.126 | 13.383 | 13.878 | 15.719 | 18.067 |
| Staff expenses | -3.390 | -7.219 | -6.648 | -7.244 | -7.478 | -10.851 | -13.860 |
| EBITDA | 1.147 | 1.885 | 3.478 | 6.138 | 6.400 | 4.868 | 4.207 |
| Depreciation & amort. | -271 | -745 | -891 | -955 | -979 | -1.349 | -1.592 |
| EBIT | 876 | 1.140 | 2.587 | 5.184 | 5.421 | 3.519 | 2.615 |
| Net financials | -183 | -320 | -352 | -348 | -1.014 | -1.460 | -2.011 |
| Profit before tax | 693 | 820 | 2.235 | 4.835 | 4.407 | 2.058 | 603 |
| Tax | 153 | 180 | 497 | 1.063 | 971 | 453 | 130 |
| Net profit | 540 | 640 | 1.738 | 3.772 | 3.436 | 1.605 | 473 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 20.922 | 27.701 | 27.164 | 24.152 | 30.710 | 39.071 | 47.709 |
| Equity | 4.540 | 5.180 | 6.918 | 9.291 | 9.527 | 11.132 | 11.605 |
| Long-term debt | 0 | 408 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.279 | 21.946 | 19.942 | 14.573 | 20.902 | 27.475 | 35.603 |
| Total debt | 16.279 | 22.354 | 19.942 | 14.573 | 20.902 | 27.475 | 35.603 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2020 | — | — |
BH Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Next Mobility Holding A/S | Company | 100.0% | 100.0% | 2023 |
Mogens Kastbjerg Holding ApS | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Tryk Kastbjerg | Management | 0 companies |
| Brian Hansen | Management | 0 companies |
| Jesper Nissen Nielsen Nygaard | Board of Directors | 0 companies |
| Christen Agerley | Board of Directors | 0 companies |
| Torben Madsen | Chairman | 0 companies |