| Revenue | DKK 5,4M | +7% |
| EBITDA | DKK 5,4M | +7% |
| Net profit | DKK 2,5M | +18% |
| Total assets | DKK 64,9M | +2% |
| Equity | DKK 30,7M | +9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.261 | 1.095 | 1.199 | 3.365 | 5.022 | 5.383 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.261 | 1.095 | 1.199 | 3.365 | 5.022 | 5.383 |
| Depreciation & amort. | -575 | -511 | -511 | -1.250 | -1.263 | -1.263 |
| EBIT | 686 | 584 | 688 | 2.115 | 3.759 | 4.120 |
| Net financials | -116 | -164 | -170 | -468 | -1.045 | -913 |
| Profit before tax | 570 | 432 | 517 | 1.647 | 2.714 | 3.206 |
| Tax | 130 | 96 | 113 | 355 | 598 | 705 |
| Net profit | 440 | 337 | 404 | 1.292 | 2.117 | 2.501 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 29.462 | 29.181 | 28.474 | 62.798 | 63.507 | 64.930 |
| Equity | 6.940 | 7.277 | 7.681 | 26.089 | 28.206 | 30.707 |
| Long-term debt | 12.777 | 12.042 | 11.849 | 30.117 | 29.014 | 27.602 |
| Short-term debt | 9.647 | 9.651 | 8.621 | 2.517 | 1.928 | 2.164 |
| Total debt | 22.424 | 21.694 | 20.470 | 32.634 | 30.942 | 29.767 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Management | Management | 2021 | — | — |
AD Management | Management | 2019 | — | — |
SD Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INGVARD CHRISTENSEN A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Leon Vad Laxy Christensen | Management | 0 companies |
| Anders Droob | Management | 0 companies |
| Sisse Droob Knudsen | Management | 0 companies |