| Revenue | DKK -456K | -146% |
| EBITDA | DKK -3,6M | +14% |
| Net profit | DKK -3,2M | +33% |
| Total assets | DKK 7,8M | -6% |
| Equity | DKK -4,9M | -199% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.888 | 6.079 | 4.130 | 980 | -456 |
| Staff expenses | -3.582 | -3.827 | -4.416 | -4.918 | -3.101 |
| EBITDA | 5.306 | 2.252 | -285 | -4.129 | -3.557 |
| Depreciation & amort. | -350 | -292 | -256 | -216 | -280 |
| EBIT | 4.956 | 1.960 | -542 | -4.345 | -3.837 |
| Net financials | -24 | -43 | -83 | -246 | -435 |
| Profit before tax | 4.932 | 1.917 | -624 | -4.590 | -4.272 |
| Tax | 1.091 | 427 | -136 | 255 | -1.043 |
| Net profit | 3.841 | 1.490 | -488 | -4.845 | -3.230 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.637 | 14.172 | 10.408 | 8.322 | 7.827 |
| Equity | 8.219 | 5.709 | 3.221 | -1.624 | -4.854 |
| Long-term debt | 0 | 0 | 0 | 2.500 | 2.640 |
| Short-term debt | 9.163 | 8.245 | 7.105 | 7.110 | 9.541 |
| Total debt | 9.163 | 8.245 | 7.105 | 9.610 | 12.181 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LB Founder | Founder | 2019 |
MM Management | Management | 2025 |
RB Founder | Founder | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Bøgelund Henriksen | Founder | 0 companies |
| Morten Mosegaard Jakobsen | Management | 0 companies |
| Rasmus Bøgelund Henriksen | Founder | 0 companies |
| Jacob Staghøj Troelsen | Board of Directors | 0 companies |
| Stig Meyer Jensen | Chairman | 0 companies |