| Revenue | DKK 114,2M | +5% |
| EBITDA | DKK 2M | -14% |
| Net profit | DKK 1,3M | +1% |
| Total assets | DKK 78M | +29% |
| Equity | DKK 26M | +0% |
| Employees | 115 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 16.114 | 98.320 | 97.825 | 98.379 | 104.736 | 109.196 | 114.217 |
| Staff expenses | -8.103 | -34.467 | -40.656 | -44.524 | -45.128 | -46.215 | -43.305 |
| EBITDA | 515 | 4.486 | 8.582 | 3.374 | 2.004 | 2.282 | 1.960 |
| Depreciation & amort. | -485 | -3.244 | -6.925 | -1.751 | -2.026 | -2.155 | -1.044 |
| EBIT | 30 | 1.242 | 1.657 | 1.622 | -21 | 127 | 917 |
| Net financials | -28 | 5 | -57 | -4 | 1.666 | 1.477 | 705 |
| Profit before tax | 2 | 1.247 | 1.599 | 1.618 | 1.644 | 1.605 | 1.622 |
| Tax | -18 | 276 | 357 | 363 | 372 | 360 | 365 |
| Net profit | 21 | 971 | 1.243 | 1.255 | 1.272 | 1.245 | 1.257 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 57.814 | 52.858 | 59.587 | 57.251 | 58.923 | 60.605 | 77.976 |
| Equity | 25.021 | 25.991 | 25.984 | 25.989 | 26.011 | 26.007 | 26.014 |
| Long-term debt | 752 | 2.263 | 2.288 | 2.370 | 2.453 | 2.538 | 2.632 |
| Short-term debt | 32.042 | 22.628 | 30.530 | 28.044 | 29.637 | 31.450 | 48.954 |
| Total debt | 32.793 | 24.891 | 32.818 | 30.415 | 32.090 | 33.988 | 51.586 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AM Management | Management | 2019 | — | — |
NT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JFM Gruppen ApS | Company | 66.7% | 66.7% | 2019 |
SJÆLLANDSKE MEDIER A/S | Company | 15.0% | 15.0% | 2019 |
HERNING FOLKEBLAD (VESTJYLLAND) A/S | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Kragelund Krogh | Chief Executive Officer | 0 companies |
| Anne-Marie Mosegaard Dohm | Management | 0 companies |
| Nikolai Thyssen | Chief Executive Officer | 0 companies |
| Lars Raakilde Jespersen | Board of Directors | 0 companies |
| Bjarne Werner Munck | Chairman | 0 companies |
| Jesper Sondrup Rosener | Board of Directors | 0 companies |
| Morten Vinther Jensen | Board of Directors | 0 companies |
| Ole Riis Søndergaard | Board of Directors | 0 companies |
| Kamilla Harritsø | Board of Directors | 0 companies |
| Alex Nielsen | Board of Directors | 0 companies |
| Christina Blaagaard Collignon | Chairman | 0 companies |
| Jens Nicolaisen | Board of Directors | 0 companies |
| Lars Rolf Gudbrandsson | Board of Directors | 0 companies |
| Peter Johannes Orry Jensen | Board of Directors | 0 companies |
| Louise Willumsgaard Maack Pettersson | Board of Directors | 0 companies |
| Søren Bygbjerg | Board of Directors | 0 companies |
| Jørn Kristiansen Brok | Board of Directors | 0 companies |
| Ole Kaag Mølgaard | Board of Directors | 0 companies |
| Per Lyngby Cloos | Board of Directors | 0 companies |