| Revenue | DKK 7,2M | +18% |
| EBITDA | DKK 1,8M | +99% |
| Net profit | DKK 1,4M | +99% |
| Total assets | DKK 4,2M | +2% |
| Equity | DKK 1,5M | +84% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 553 | 1.563 | 2.246 | 2.860 | 6.126 | 7.242 |
| Staff expenses | -369 | -737 | -1.366 | -1.693 | -4.413 | -4.651 |
| EBITDA | 142 | 754 | 702 | 875 | 910 | 1.807 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 142 | 754 | 702 | 875 | 910 | 1.807 |
| Net financials | -1 | -3 | 6 | -20 | -19 | -39 |
| Profit before tax | 141 | 751 | 708 | 855 | 891 | 1.768 |
| Tax | 31 | 133 | 189 | 191 | 201 | 393 |
| Net profit | 109 | 618 | 519 | 664 | 690 | 1.374 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 383 | 1.271 | 1.979 | 2.650 | 4.110 | 4.197 |
| Equity | 169 | 787 | 907 | 742 | 832 | 1.534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 213 | 484 | 1.060 | 1.872 | 3.046 | 2.434 |
| Total debt | 213 | 484 | 1.060 | 1.872 | 3.046 | 2.434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 2019 | — | — |
AD Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Allan Aunsbjerg Holding ApS | Company | 25.0% | 25.0% | 2024 |
Lasse Drabæk Holding ApS | Company | 25.0% | 25.0% | 2024 |
NSLO Holding ApS | Company | 15.0% | 15.0% | 2024 |
L.K. Thomsen Holding ApS | Company | 15.0% | 15.0% | 2024 |
HEVHG Invest ApS | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Drabæk Nielsen | Management | 0 companies |
| Allan Dahl Aunsbjerg | Chief Executive Officer | 0 companies |
| Nikolaj Stendorf Lykke Olsen | Chairman | 0 companies |
| Preben Givskov | Board of Directors | 0 companies |
| Lasse Knude Thomsen | Board of Directors | 0 companies |