| Revenue | DKK -54,4M | +4% |
| EBITDA | DKK -54,4M | -4% |
| Net profit | DKK 90,6M | +3% |
| Total assets | DKK 1,9B | +1% |
| Equity | DKK 1,9B | -2% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -17.867 | 0 | -29.969 | -49.656 | -52.270 | -52.300 | -54.415 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17.867 | -42.505 | -29.969 | -49.656 | -52.270 | -52.300 | -54.415 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17.867 | -42.505 | -29.969 | -49.656 | -52.270 | -52.300 | -54.415 |
| Net financials | 50.032 | 91.893 | 96.968 | 133.800 | 152.034 | 139.826 | 144.975 |
| Profit before tax | 32.165 | 49.388 | 66.999 | 84.144 | 99.764 | 87.526 | 90.560 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 32.165 | 49.388 | 66.999 | 84.144 | 99.764 | 87.526 | 90.560 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.315.280 | 1.566.284 | 1.813.780 | 1.871.583 | 1.828.043 | 1.882.852 | 1.902.683 |
| Equity | 1.315.262 | 1.565.774 | 1.801.013 | 1.825.157 | 1.824.921 | 1.882.447 | 1.853.006 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 510 | 12.767 | 46.425 | 3.122 | 405 | 49.677 |
| Total debt | 18 | 510 | 12.767 | 46.425 | 3.122 | 405 | 49.677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
ST Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Velliv, Pension & Livsforsikring A/S | Company | 50.0% | 50.0% | 2021 |
Pædagogernes Pension - pensionskassen for pædagoger | Company | 25.0% | 25.0% | 2021 |
LÆGERNES PENSION - pensionskassen for læger | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kathrine Wendler Thomassen | Chief Executive Officer | 0 companies |
| Bente Stamp | Chief Executive Officer | 0 companies |
| Søren Tang Kristensen | Management | 0 companies |
| Carsten Warren Petersen | Board of Directors | 0 companies |
| Kasper Højbjerg Kempf | Board of Directors | 0 companies |
| Solveig Birte Rannje | Chairman | 0 companies |
| Jan Henrik Willard | Board of Directors | 0 companies |
| Ute Christiane Eckert | Board of Directors | 0 companies |
| Daniel Hye Hedemann | Board of Directors | 0 companies |
| Henning Anders Stensbøl Christiansen | Chairman | 0 companies |