| Revenue | DKK -148K | -17% |
| EBITDA | DKK -148K | +17% |
| Net profit | DKK 29,3M | -48% |
| Total assets | DKK 254,2M | +19% |
| Equity | DKK 231,2M | +20% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | -15.740 | -136 | -179 | -148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.049 | -15.740 | -136 | -179 | -148 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.049 | -15.740 | -136 | -179 | -148 |
| Net financials | 8.077 | -15.745 | 62.179 | 56.941 | 29.494 |
| Profit before tax | 8.045 | -15.808 | 62.043 | 56.762 | 29.346 |
| Tax | -1 | -0 | -0 | -0 | -0 |
| Net profit | 8.046 | -15.808 | 62.043 | 56.762 | 29.346 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 89.258 | 76.659 | 140.131 | 213.564 | 254.215 |
| Equity | 89.152 | 76.519 | 139.873 | 193.054 | 231.162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 140 | 258 | 20.510 | 23.053 |
| Total debt | 106 | 140 | 258 | 20.510 | 23.053 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MR Management | Management | 2024 |
DC Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
SD Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
JS Management | Management | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2019 – 2020 | |
| Chairman | 2020 – 2023 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Sindo Dominic Fernandez-Ares | Chief Executive Officer | 0 companies |
| Johnny Schmølker | Management | 0 companies |
| Morten Rich | Management | 0 companies |
| Dhananjay Chandrakant Swadi | Chief Executive Officer | 0 companies |
| Liselotte Grønborg Lundberg | Board of Directors | 0 companies |
| Philip Wiliam Boyd Fullerton | Board of Directors | 0 companies |
| Mats Carlsson | Chairman | 0 companies |
| Anna Marica Derenstrand | Board of Directors | 0 companies |
| Per Lars Erik Hånell | Chairman | 0 companies |
| Carl-Johan Wilhelm Bertilsson Hagman | Chairman | 0 companies |
| Lanze Kristian Trengereid | Board of Directors | 0 companies |
| Per Erik Westling | Board of Directors | 0 companies |
| Sofia Ericsson | Board of Directors | 0 companies |
| Ulf Niklas Mårtensson | Board of Directors | 0 companies |