| Revenue | DKK 14,6M | +55% |
| EBITDA | DKK 5,4M | -35% |
| Net profit | DKK 2,1M | -54% |
| Total assets | DKK 29,4M | +93% |
| Equity | DKK 2,6M | -48% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 90 | 479 | 2.134 | 8.342 | 9.407 | 14.617 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | 193 | 1.597 | 5.752 | 8.215 | 5.353 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1.852 | -1.630 |
| EBIT | -58 | 193 | 1.597 | 5.752 | 6.363 | 3.722 |
| Net financials | -10 | -76 | -113 | -114 | -579 | -1.040 |
| Profit before tax | -68 | 116 | 1.485 | 5.638 | 5.784 | 2.682 |
| Tax | -15 | 26 | 329 | 1.240 | 1.272 | 590 |
| Net profit | -53 | 91 | 1.156 | 4.399 | 4.512 | 2.092 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 918 | 3.079 | 6.680 | 12.671 | 15.210 | 29.374 |
| Equity | -40 | 1.030 | 2.185 | 4.970 | 5.051 | 2.628 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 958 | 2.049 | 4.495 | 7.701 | 10.159 | 26.745 |
| Total debt | 958 | 2.049 | 4.495 | 7.701 | 10.159 | 26.745 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2021 | — | — |
JK Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Yggdrasil Commodities ApS | Company | 100.0% | 100.0% | 2021 |
J.G. INVEST SÆBY ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Henning Weber | Management | 0 companies |
| Jacob Kjærsgaard Goth | Management | 0 companies |
| Søren Bondo Andersen | Deputy Chairman | 0 companies |
| Søren Agersbæk Jensen | Chairman | 0 companies |