| Revenue | DKK -10K | +0% |
| EBITDA | DKK -10K | +0% |
| Net profit | DKK 2,2M | -65% |
| Total assets | DKK 88,3M | +4% |
| Equity | DKK 87,6M | +6% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -6 | -12 | -10 | -10 | -8 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -12 | -10 | -10 | -8 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -12 | -10 | -10 | -8 | -10 | -10 |
| Net financials | 1.360 | 2.463 | 5.327 | 12.679 | 8.177 | 6.494 | 2.328 |
| Profit before tax | 1.354 | 2.450 | 5.317 | 12.669 | 8.170 | 6.484 | 2.318 |
| Tax | -0 | -0 | -0 | 51 | 118 | 110 | 91 |
| Net profit | 1.354 | 2.450 | 5.317 | 12.617 | 8.052 | 6.374 | 2.227 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 64.207 | 66.652 | 72.003 | 80.734 | 78.516 | 84.885 | 88.252 |
| Equity | 64.201 | 66.646 | 71.986 | 80.586 | 76.501 | 82.855 | 87.590 |
| Long-term debt | 0 | 0 | 0 | 51 | 118 | 110 | 98 |
| Short-term debt | 6 | 6 | 16 | 96 | 1.897 | 1.919 | 564 |
| Total debt | 6 | 6 | 16 | 148 | 2.015 | 2.029 | 662 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Sam Jessen | Management | 0 companies |