| Revenue | DKK -118K | +4% |
| EBITDA | DKK -118K | -4% |
| Net profit | DKK -2,1M | +4% |
| Total assets | DKK 5,4M | -27% |
| Equity | DKK 5,3M | -28% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -80 | -116 | -112 | -114 | -114 | -118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -80 | -116 | -112 | -114 | -114 | -118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -80 | -116 | -112 | -114 | -114 | -118 |
| Net financials | 588 | 480 | 1.005 | 1.100 | -2.088 | -1.991 |
| Profit before tax | 508 | 364 | 892 | 987 | -2.202 | -2.109 |
| Tax | 112 | 81 | 197 | 219 | -0 | -0 |
| Net profit | 396 | 283 | 695 | 768 | -2.202 | -2.109 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 8.024 | 8.359 | 9.206 | 10.028 | 7.460 | 5.412 |
| Equity | 7.896 | 8.179 | 8.874 | 9.642 | 7.440 | 5.331 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 180 | 332 | 386 | 20 | 81 |
| Total debt | 128 | 180 | 332 | 386 | 20 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTERINGSSELSKABET HL I A/S | Company | 25.0% | 25.0% | 2019 |
EXACT GROUP A/S | Company | 10.0% | 10.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
PHJ Holding, Viborg ApS | Company | 10.0% | 10.0% | 2019 |
EKP HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
Reka Ejendomme ApS | Company | 10.0% | 10.0% | 2019 |
INVESTERINGSSELSKABET HL III ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Nymark Hansen | Management | 0 companies |
| Kurt Benny Kahla | Chairman | 0 companies |
| Kurt Dahl Jørgensen | Board of Directors | 0 companies |
| Jesper Andersen | Chairman | 0 companies |
| Matias Bøje | Board of Directors | 0 companies |