| Revenue | — | — |
| EBITDA | DKK -22K | -5% |
| Net profit | DKK 8,6M | +44% |
| Total assets | DKK 112M | +6% |
| Equity | DKK 71,4M | +13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -20 | -20 | -21 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -20 | -20 | -21 | -22 |
| Net financials | 11.420 | 14.799 | 9.546 | 5.404 | 8.226 |
| Profit before tax | 11.394 | 14.779 | 9.526 | 5.383 | 8.204 |
| Tax | -828 | -781 | -748 | -556 | -375 |
| Net profit | 12.222 | 15.560 | 10.274 | 5.939 | 8.579 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 124.469 | 123.782 | 112.634 | 105.395 | 112.021 |
| Equity | 30.777 | 46.556 | 56.792 | 63.047 | 71.424 |
| Long-term debt | 55.479 | 40.407 | 39.661 | 30.000 | 40.575 |
| Short-term debt | 38.213 | 36.819 | 16.181 | 12.348 | 22 |
| Total debt | 93.692 | 77.226 | 55.842 | 42.348 | 40.597 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Deputy Chairman | 2019 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Egede Saabye | Board of Directors | 0 companies |
| Bernd Petersen | Chairman | 0 companies |
| Morten Thrane | Board of Directors | 0 companies |
| Kurt Flemming Holmsted | Deputy Chairman | 0 companies |
| Christian Dalum | Board of Directors | 0 companies |
| Christen Højgaard Nielsen | Board of Directors | 0 companies |