| Revenue | DKK -32K | +33% |
| EBITDA | DKK -32K | -33% |
| Net profit | DKK 3,1M | +524% |
| Total assets | DKK 34,3M | +12% |
| Equity | DKK 27,2M | +13% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -50 | -20 | -21 | -24 | -24 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -20 | -21 | -24 | -24 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -20 | -21 | -24 | -24 | -32 |
| Net financials | 5.004 | 4.333 | 4.220 | 1.185 | -747 | 3.040 |
| Profit before tax | 4.954 | 4.313 | 4.200 | 1.161 | -771 | 3.007 |
| Tax | -17 | -22 | -23 | -32 | -46 | -65 |
| Net profit | 4.971 | 4.335 | 4.222 | 1.193 | -725 | 3.072 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 18.261 | 22.566 | 27.229 | 31.666 | 30.714 | 34.254 |
| Equity | 15.641 | 19.865 | 24.446 | 26.760 | 24.038 | 27.246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.619 | 2.701 | 2.782 | 4.906 | 6.676 | 7.007 |
| Total debt | 2.619 | 2.701 | 2.782 | 4.906 | 6.676 | 7.007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KARISE BRUGSFORENING | Company | 100.0% | 100.0% | 2025 |
DALBY BRUGSFORENING. HASLEV | Company | 33.3% | 33.3% | 2019 |
SORØ DETAIL HOLDING A/S | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Bjerre Hansen | Management | 0 companies |
| Michael Bjerre | Board of Directors | 0 companies |
| Claus Christensen | Chairman | 0 companies |
| Mie Margrethe Lunden | Board of Directors | 0 companies |
| Kirsten Heimdal | Chairman | 0 companies |
| Leo Cordua | Chairman | 0 companies |