| Revenue | DKK -43K | — |
| EBITDA | DKK -194K | +4% |
| Net profit | DKK 940K | -73% |
| Total assets | DKK 28,8M | +0% |
| Equity | DKK 28,7M | +3% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -120 | -52 | 0 | 0 | 0 | 0 | -43 |
| Staff expenses | -100 | -100 | -157 | -150 | -150 | -150 | -150 |
| EBITDA | -220 | -152 | -204 | -194 | -197 | -201 | -194 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -220 | -152 | -204 | -194 | -197 | -201 | -194 |
| Net financials | 1.085 | 298 | 4.029 | -2.810 | 3.040 | 4.605 | 1.413 |
| Profit before tax | 864 | 145 | 3.826 | -3.004 | 2.843 | 4.404 | 1.219 |
| Tax | 198 | 32 | 842 | -0 | -0 | 920 | 279 |
| Net profit | 666 | 113 | 2.984 | -3.004 | 2.843 | 3.484 | 940 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 25.675 | 23.534 | 26.769 | 22.341 | 24.523 | 28.715 | 28.848 |
| Equity | 22.445 | 22.558 | 25.432 | 22.315 | 24.497 | 27.863 | 28.681 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.231 | 975 | 1.337 | 26 | 26 | 852 | 167 |
| Total debt | 3.231 | 975 | 1.337 | 26 | 26 | 852 | 167 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2026 | |
| Individual | 25.0% | 25.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Schröter | Board of Directors | 0 companies |
| Michael Schröter | Board of Directors | 0 companies |
| René Schröter | Board of Directors | 0 companies |