| Revenue | DKK -650K | +3140% |
| EBITDA | DKK -574K | +45% |
| Net profit | DKK 4,5M | +61% |
| Total assets | DKK 76,8M | -21% |
| Equity | DKK 71,2M | +7% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -1.442 | -109 | -3.004 | -26 | -335 | -20 | -650 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.442 | -109 | -3.004 | -26 | -335 | -1.046 | -574 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.442 | -109 | -3.004 | -26 | -335 | -1.046 | -574 |
| Net financials | 7.386 | 19.910 | -1.059 | 109.183 | 411 | 4.162 | 5.347 |
| Profit before tax | 5.944 | 19.801 | -4.063 | 109.157 | 76 | 3.116 | 4.773 |
| Tax | -350 | -24 | 614 | 817 | 901 | 336 | 299 |
| Net profit | 6.294 | 19.825 | -4.676 | 108.340 | -825 | 2.780 | 4.474 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 18.807 | 31.122 | 91.496 | 138.882 | 102.099 | 97.249 | 76.798 |
| Equity | 11.294 | 31.119 | 26.442 | 134.782 | 63.957 | 66.737 | 71.212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.513 | 4 | 65.054 | 4.099 | 38.141 | 29.485 | 4.636 |
| Total debt | 7.513 | 4 | 65.054 | 4.099 | 38.141 | 29.485 | 4.636 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2019 | — | — |
KM Management | Management | 2019 | — | — |
JS Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FB Gruppen A/S | Company | 66.7% | 66.7% | 2019 |
SJÆLSØ MANAGEMENT ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Jørgensen | Management | 0 companies |
| Kristian Møller Petersen | Management | 0 companies |
| Jan Sten Hansen | Management | 0 companies |
| Hans-Bo Hyldig | Chairman | 0 companies |
| Stig Riebeling Nørnberg | Board of Directors | 0 companies |
| Flemming Joseph Jensen | Board of Directors | 0 companies |
| Peter Toft Ebbesen | Board of Directors | 0 companies |