| Revenue | DKK 9,2M | +16% |
| EBITDA | DKK 1,5M | +96% |
| Net profit | DKK 423K | +857% |
| Total assets | DKK 8,5M | +3% |
| Equity | DKK 2,1M | +25% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.623 | 2.095 | 5.245 | 8.407 | 7.900 | 9.163 |
| Staff expenses | -1.113 | -2.304 | -3.467 | -5.758 | -7.151 | -7.694 |
| EBITDA | 510 | -209 | 1.779 | 2.649 | 749 | 1.470 |
| Depreciation & amort. | -0 | -7 | -107 | -237 | -458 | -537 |
| EBIT | 510 | -216 | 1.671 | 2.412 | 291 | 932 |
| Net financials | -3 | -14 | -10 | -27 | -229 | -386 |
| Profit before tax | 507 | -230 | 1.661 | 2.384 | 62 | 546 |
| Tax | 115 | -24 | 405 | 526 | 18 | 123 |
| Net profit | 392 | -207 | 1.257 | 1.859 | 44 | 423 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.551 | 1.641 | 5.414 | 12.204 | 8.235 | 8.452 |
| Equity | 542 | 336 | 1.791 | 2.650 | 1.694 | 2.117 |
| Long-term debt | 0 | 52 | 30 | 0 | 0 | 0 |
| Short-term debt | 1.008 | 1.253 | 3.499 | 9.295 | 6.264 | 5.934 |
| Total debt | 1.008 | 1.305 | 3.529 | 9.295 | 6.264 | 5.934 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2020 | — | — |
MB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thomas B. Mejlkjær Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bechmann Mejlkjær | Management | 0 companies |
| Michael Buchardt Pedersen | Management | 0 companies |
| Vagn Sanggaard Jakobsen | Chairman | 0 companies |
| Peter Michael Westergaard | Chairman | 0 companies |
| Henrik Møllegaard | Board of Directors | 0 companies |
| Kim Frederik Mertz Petersen | Board of Directors | 0 companies |
| Sebrina Fredslund Mejlkjær | Board of Directors | 0 companies |