| Revenue | DKK -2,8M | -180% |
| EBITDA | DKK -4,4M | -1767% |
| Net profit | DKK -3M | -1374% |
| Total assets | DKK 2,6M | -50% |
| Equity | DKK -2,1M | -966% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -756 | 2.600 | 6.731 | -199 | 2.821 | 3.501 | -2.811 |
| Staff expenses | -63 | -1.308 | -5.241 | -4.800 | -3.594 | -3.239 | -1.559 |
| EBITDA | -818 | 1.292 | 1.490 | -5.000 | -774 | 262 | -4.369 |
| Depreciation & amort. | -0 | -1 | -9 | -9 | -9 | -20 | -0 |
| EBIT | -818 | 1.291 | 1.480 | -5.009 | -783 | 242 | -4.369 |
| Net financials | -36 | -171 | -351 | -284 | -275 | -490 | 1.235 |
| Profit before tax | -854 | 1.119 | 1.130 | -5.293 | -1.058 | -248 | -3.134 |
| Tax | -0 | 66 | 258 | -445 | -226 | -44 | -132 |
| Net profit | -854 | 1.053 | 871 | -4.848 | -832 | -204 | -3.002 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.873 | 9.531 | 8.114 | 8.613 | 7.402 | 5.096 | 2.570 |
| Equity | 389 | 3.956 | 3.689 | 842 | 10 | -194 | -2.067 |
| Long-term debt | 1.200 | 2.499 | 1.273 | 3.168 | 2.470 | 2.293 | 0 |
| Short-term debt | 284 | 3.074 | 3.150 | 4.603 | 4.923 | 2.997 | 4.637 |
| Total debt | 1.484 | 5.574 | 4.423 | 7.771 | 7.393 | 5.289 | 4.637 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
NM Management | Management | 2025 | — | — |
HF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CN Management | Management | 2025 | — | — |
AD Founder | Founder | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NAJA MUNTHE ApS | Company | 100.0% | 100.0% | 2025 |
MOTT DEVELOPMENT ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2020 | |
STAPLE ApS | Company | 10.0% | 10.0% | 2022 |
7 DAYS ApS | Company | 5.0% | 5.0% | 2021 |
FJORDBAK ApS | Company | 50.0% | 50.0% | 2022 |
LANGEMARK ApS | Company | 15.0% | 15.0% | 2020 |
Langemark Holding ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Bering | Chief Executive Officer | 0 companies |
| Naja Munthe | Management | 0 companies |
| Henrik Fjordbak | Chief Executive Officer | 0 companies |
| Clara Nimb Andersen | Management | 0 companies |
| Anders Degn Kristensen | Founder | 0 companies |
| Bob Hansen | Board of Directors | 0 companies |
| Jesper Johansen | Chairman | 0 companies |
| Jakob Kristian Langemark | Chairman | 0 companies |