| Revenue | DKK -413K | -301% |
| EBITDA | DKK -413K | -301% |
| Net profit | DKK -16,5M | +25% |
| Total assets | DKK 246,2M | -1% |
| Equity | DKK -70,7M | -33% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.627 | 1.626 | 777 | 206 | -413 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.627 | 1.626 | 777 | 206 | -413 |
| Depreciation & amort. | -3.538 | -3.121 | -3.635 | -7.865 | -2.502 |
| EBIT | -5.166 | -1.495 | -2.858 | -7.660 | -2.916 |
| Net financials | -7.420 | -7.773 | -8.743 | -14.291 | -13.614 |
| Profit before tax | -12.586 | -9.268 | -11.601 | -21.951 | -16.530 |
| Tax | -110 | -0 | -0 | -0 | -0 |
| Net profit | -12.476 | -9.268 | -11.601 | -21.951 | -16.530 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 268.283 | 251.800 | 251.310 | 248.991 | 246.167 |
| Equity | -15.213 | -24.481 | -36.082 | -53.134 | -70.653 |
| Long-term debt | 170.919 | 163.979 | 0 | 163.496 | 168.803 |
| Short-term debt | 112.577 | 112.302 | 287.392 | 138.589 | 147.930 |
| Total debt | 283.496 | 276.281 | 287.392 | 302.084 | 316.733 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LP Management | Management | 2019 |
ST Management | Management | 2025 |
DM Management | Management | 2021 |
| Former (4) | ||
DF Management | Management | 2019 – 2022 |
SD Management | Management | 2019 – 2021 |
BG Management | Management | 2019 – 2019 |
FB Management | Management | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Pærregaard | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Solveig Diana Hoffmann | Management | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |