| Revenue | DKK 0 | — |
| EBITDA | DKK -44K | -103% |
| Net profit | DKK -26K | -102% |
| Total assets | DKK 5,5M | -7% |
| Equity | DKK 5,5M | +0% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | — | 1.224 | 2.291 | 1.364 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.204 | 1.182 | 2.275 | 1.341 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.204 | 1.182 | 2.275 | 1.341 | -44 |
| Net financials | -558 | -878 | -113 | -25 | 11 |
| Profit before tax | -4.762 | 304 | 2.162 | 1.316 | -33 |
| Tax | -860 | 66 | 1 | 289 | -7 |
| Net profit | -3.902 | 237 | 2.161 | 1.027 | -26 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 17.755 | 19.710 | 4.610 | 5.934 | 5.498 |
| Equity | 1.098 | 2.308 | 4.469 | 5.496 | 5.470 |
| Long-term debt | 16.620 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 17.311 | 15 | 439 | 28 |
| Total debt | 16.657 | 17.311 | 15 | 439 | 28 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CR Management | Management | 2020 – 2024 |
RA Management | Management | 2019 – 2020 |
CH Unofficial title | Unofficial title | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2019 – 2020 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Raundahl | Management | 0 companies |
| Robert Andersen | Management | 0 companies |
| Claus Hedegaard Eriksen | Unofficial title | 0 companies |
| Juha Salokoski | Board of Directors | 0 companies |
| Torsten Bjerregaard | Chairman | 0 companies |
| Robert Adrian Hodgkins | Board of Directors | 0 companies |
| Per Falstie | Board of Directors | 0 companies |
| Søren Holm | Board of Directors | 0 companies |