| Revenue | DKK 3,1M | +51% |
| EBITDA | DKK 337K | -48% |
| Net profit | DKK 185K | -55% |
| Total assets | DKK 2,8M | +18% |
| Equity | DKK 1,5M | +14% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 164 | 444 | 1.240 | 2.021 | 2.072 | 3.126 |
| Staff expenses | -0 | -73 | -350 | -1.832 | -1.424 | -2.789 |
| EBITDA | 164 | 371 | 890 | 189 | 648 | 337 |
| Depreciation & amort. | -1 | -20 | -42 | -53 | -53 | -69 |
| EBIT | 163 | 351 | 848 | 136 | 595 | 269 |
| Net financials | -0 | -5 | -21 | -37 | -52 | -27 |
| Profit before tax | 162 | 346 | 827 | 99 | 543 | 242 |
| Tax | 36 | 76 | 185 | 25 | 128 | 57 |
| Net profit | 127 | 270 | 643 | 73 | 415 | 185 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 246 | 633 | 1.489 | 2.373 | 2.346 | 2.772 |
| Equity | 167 | 436 | 829 | 902 | 1.317 | 1.502 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 193 | 653 | 1.445 | 997 | 1.209 |
| Total debt | 78 | 193 | 653 | 1.445 | 997 | 1.209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kroneholding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Nichi Munch Nørtoft | Management | 0 companies |
| Kåre Christoff Hildebrand | Chairman | 0 companies |
| Morten Bonde Alsen | Board of Directors | 0 companies |