| Revenue | DKK 2,1M | +28% |
| EBITDA | DKK 480K | +102% |
| Net profit | DKK -912K | +37% |
| Total assets | DKK 1,5M | -57% |
| Equity | DKK -5,3M | -21% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -326 | 911 | 431 | 712 | 1.349 | 1.678 | 2.147 |
| Staff expenses | -8 | -725 | -865 | -970 | -1.422 | -1.441 | -1.667 |
| EBITDA | -334 | 186 | -434 | -259 | -73 | 237 | 480 |
| Depreciation & amort. | -326 | -917 | -1.432 | -1.951 | -2.118 | -1.859 | -1.431 |
| EBIT | -660 | -731 | -1.866 | -2.209 | -2.191 | -1.622 | -951 |
| Net financials | 16 | -18 | -1 | -40 | -169 | -219 | -217 |
| Profit before tax | -644 | -749 | -1.867 | -2.250 | -2.360 | -1.841 | -1.169 |
| Tax | -141 | -165 | -409 | -494 | -518 | -405 | -257 |
| Net profit | -503 | -584 | -1.458 | -1.756 | -1.842 | -1.436 | -912 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.264 | 5.822 | 5.150 | 6.484 | 5.627 | 3.558 | 1.528 |
| Equity | 1.997 | 2.146 | 688 | -1.067 | -2.910 | -4.346 | -5.257 |
| Long-term debt | 0 | 3.030 | 3.565 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 26 | 25 | 6.401 | 7.551 | 7.328 | 6.524 |
| Total debt | 58 | 3.056 | 3.590 | 6.401 | 7.551 | 7.328 | 6.524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MBJI Holding ApS | Company | 66.7% | 66.7% | 2019 |
FBJI HOLDING ApS | Company | 25.0% | 25.0% | 2023 |
MUNDUS HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Baden-Jensen | Management | 0 companies |
| Finn Baden-Jensen | Chairman | 0 companies |
| Poul Jagd Mogensen | Board of Directors | 0 companies |
| Claus Mundus-Pedersen | Chairman | 0 companies |
| Torben Jørgensen | Board of Directors | 0 companies |
| Casper Clemens | Board of Directors | 0 companies |