| Revenue | DKK -8K | +30% |
| EBITDA | DKK -8K | -30% |
| Net profit | DKK 65K | -83% |
| Total assets | DKK 7,8M | +2% |
| Equity | DKK 3,2M | +2% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -10 | -5 | -5 | -5 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -5 | -5 | -5 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -5 | -5 | -5 | -6 | -8 |
| Net financials | 223 | 87 | 1.134 | 319 | 388 | 72 |
| Profit before tax | 212 | 82 | 1.129 | 313 | 382 | 65 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 212 | 82 | 1.129 | 313 | 382 | 65 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3.712 | 3.849 | 6.792 | 7.179 | 7.653 | 7.810 |
| Equity | 1.218 | 1.300 | 2.429 | 2.742 | 3.125 | 3.189 |
| Long-term debt | 2.490 | 2.539 | 2.590 | 2.642 | 2.696 | 2.751 |
| Short-term debt | 5 | 9 | 1.773 | 1.795 | 1.832 | 1.870 |
| Total debt | 2.494 | 2.548 | 4.363 | 4.437 | 4.528 | 4.621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DG Management | Management | 2025 | — | — |
BL Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Gyldenlund Råby Wils | Management | 0 companies |
| Bjørn Lindhardt Wils | Management | 0 companies |