| Revenue | DKK 2,3M | -48% |
| EBITDA | DKK -57K | +74% |
| Net profit | DKK 58K | +150% |
| Total assets | DKK 5,8M | +0% |
| Equity | DKK 2,1M | +3% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 8.711 | 7.301 | 6.427 | 4.557 | 4.475 | 2.332 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -113 | -42 | -89 | -112 | -221 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -113 | -42 | -89 | -112 | -221 | -57 |
| Net financials | -1 | -4 | -2 | -8 | 73 | 131 |
| Profit before tax | -114 | -46 | -92 | -119 | -148 | 75 |
| Tax | -25 | -10 | -20 | -6 | -33 | 16 |
| Net profit | -89 | -36 | -71 | -113 | -116 | 58 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 5.368 | 4.772 | 5.697 | 5.548 | 5.757 | 5.771 |
| Equity | 2.411 | 2.376 | 2.304 | 2.191 | 2.075 | 2.133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.957 | 1.545 | 1.916 | 1.488 | 1.851 | 1.462 |
| Total debt | 2.957 | 1.545 | 1.916 | 1.488 | 1.851 | 1.462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
FM Management | Management | 2024 | — | — |
ES Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAMBØLL GRUPPEN A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bang Mortensen | Chief Executive Officer | 0 companies |
| Frode Mo | Management | 0 companies |
| Erik Simonsen | Management | 0 companies |
| Asger Knudsen | Chairman | 0 companies |
| Torben Arnbjerg-Nielsen | Board of Directors | 0 companies |
| Tonni Christiansen | Board of Directors | 0 companies |