| Revenue | DKK 1,7M | +29% |
| EBITDA | DKK 298K | +18% |
| Net profit | DKK 231K | +14% |
| Total assets | DKK 1,3M | +50% |
| Equity | DKK 332K | +65% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 988 | 834 | 1.200 | 1.297 | 1.678 |
| Staff expenses | -985 | -947 | -790 | -1.045 | -1.380 |
| EBITDA | 3 | -113 | 410 | 252 | 298 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -113 | 410 | 252 | 298 |
| Net financials | -4 | -4 | -4 | 0 | -1 |
| Profit before tax | -0 | -116 | 406 | 253 | 297 |
| Tax | -0 | -26 | 89 | 51 | 66 |
| Net profit | -0 | -91 | 317 | 202 | 231 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 338 | 274 | 676 | 860 | 1.287 |
| Equity | -227 | -318 | -1 | 201 | 332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 566 | 593 | 677 | 659 | 956 |
| Total debt | 566 | 593 | 677 | 659 | 956 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KL Management | Management | 2023 |
| Former (1) | ||
ON Management | Management | 2019 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2026 | |
| Company | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Noes Albrechtsen | Management | 0 companies |
| Kasper Leon Noer-Rasmussen | Management | 0 companies |