| Revenue | DKK 167K | -893% |
| EBITDA | DKK 107K | +470% |
| Net profit | DKK 83K | +17691% |
| Total assets | DKK 166K | +1257% |
| Equity | DKK 84K | +8755% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -7 | 53 | -21 | 20 | -21 | 167 |
| Staff expenses | -0 | -0 | -41 | -12 | -8 | -60 |
| EBITDA | -7 | 52 | -62 | 8 | -29 | 107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 52 | -62 | 8 | -29 | 107 |
| Net financials | -0 | -2 | -0 | 0 | 30 | 0 |
| Profit before tax | -7 | 50 | -62 | 8 | 1 | 107 |
| Tax | -2 | 11 | -14 | 2 | 0 | 24 |
| Net profit | -6 | 38 | -48 | 6 | 0 | 83 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 47 | 101 | 47 | 34 | 12 | 166 |
| Equity | 34 | 73 | -6 | 0 | 1 | 84 |
| Long-term debt | 0 | 11 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 17 | 52 | 33 | 11 | 82 |
| Total debt | 13 | 28 | 52 | 33 | 11 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2019 | — | — |
CS Management | Management | 2023 | — | — |
PS Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solorine Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Teubert | Management | 0 companies |
| Carsten Skou Sørensen | Management | 0 companies |
| Per Skytte Løjgård | Management | 0 companies |