| Revenue | DKK -101K | -29% |
| EBITDA | DKK -101K | +29% |
| Net profit | DKK -15,5M | -107% |
| Total assets | DKK 230,7M | +1% |
| Equity | DKK 3,8M | -80% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -35 | -35 | -87 | -37 | -142 | -101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -35 | -87 | -37 | -142 | -101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -35 | -87 | -37 | -142 | -101 |
| Net financials | -3.135 | -8.543 | -7.755 | -5.606 | -9.412 | -13.718 |
| Profit before tax | -3.170 | -8.578 | -7.842 | -5.643 | -9.554 | -13.819 |
| Tax | -0 | -2.584 | -1.543 | -1.243 | -2.102 | 1.634 |
| Net profit | -3.170 | -5.994 | -6.299 | -4.400 | -7.452 | -15.453 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 225.406 | 227.990 | 230.070 | 226.746 | 228.847 | 230.707 |
| Equity | 43.424 | 37.430 | 31.131 | 26.731 | 19.279 | 3.826 |
| Long-term debt | 181.947 | 190.525 | 198.472 | 199.556 | 209.091 | 226.396 |
| Short-term debt | 35 | 35 | 467 | 459 | 477 | 485 |
| Total debt | 181.982 | 190.560 | 198.939 | 200.015 | 209.568 | 226.881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2020 | — | — |
TV Management | Management | 2019 | — | — |
AG Management | Management | 2019 | — | — |
NM Management | Management | 2026 | — | — |
| Management | 2021 | — | — | |
KJ Management | Management | 2021 | — | — |
HM Management | Management | 2019 | — | — |
SA Management | Management | 2019 | — | — |
DT Management | Management | 2022 | — | — |
BE Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Louise Chalmers | Management | 0 companies |
| Telukutla Venkata Nasara Reddy | Management | 0 companies |
| Alan Gibson Somerville | Management | 0 companies |
| Nicola Marrison | Management | 0 companies |
| Petrus Franciscus Henricus Adrianus van den Maagdenberg | Management | 0 companies |
| Kevin James Mc Adams | Management | 0 companies |
| Hellen Maria Stein | Management | 0 companies |
| Sandra Ann Cummings | Management | 0 companies |
| Duane Thomas George | Management | 0 companies |
| Brad Eric Debold | Management | 0 companies |