| Revenue | DKK 12,1M | -176% |
| EBITDA | DKK 6,3M | +130% |
| Net profit | DKK -21,5M | +48% |
| Total assets | DKK 217,7M | +3% |
| Equity | DKK -29,3M | -275% |
| Employees | 12 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 175 | 9.042 | 33.703 | 54.240 | -16.071 | 12.142 |
| Staff expenses | -120 | -2.320 | -3.960 | -3.960 | -5.159 | -5.793 |
| EBITDA | 55 | 6.722 | 29.743 | 50.280 | -21.230 | 6.349 |
| Depreciation & amort. | -9 | -3.586 | -7.361 | -5.155 | -10.109 | -10.955 |
| EBIT | 46 | 3.137 | 22.382 | 45.125 | -31.339 | -4.606 |
| Net financials | -27 | -6.921 | -9.861 | -10.663 | -20.249 | -22.978 |
| Profit before tax | 19 | -3.784 | 12.521 | 34.462 | -51.588 | -27.584 |
| Tax | 4 | -768 | 2.761 | 7.603 | -10.118 | -6.069 |
| Net profit | 15 | -3.016 | 9.760 | 26.858 | -41.470 | -21.515 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 40.338 | 95.516 | 127.066 | 236.330 | 211.206 | 217.669 |
| Equity | 55 | -2.960 | 6.800 | 33.658 | -7.812 | -29.327 |
| Long-term debt | 27.453 | 21.524 | 15.943 | 10.260 | 5.497 | 651 |
| Short-term debt | 12.797 | 76.381 | 102.192 | 188.147 | 204.621 | 234.275 |
| Total debt | 40.249 | 97.906 | 118.135 | 198.407 | 210.118 | 234.926 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TR Management | Management | 2023 | — | — |
HV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIGADAN HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Buchhave | Chief Executive Officer | 0 companies |
| Torben Ravn Pedersen | Management | 0 companies |
| Henrik Vestergaard Laursen | Chief Executive Officer | 0 companies |