| Revenue | DKK 587K | -638% |
| EBITDA | DKK -136K | +78% |
| Net profit | DKK 68K | +110% |
| Total assets | DKK 4,3M | +100% |
| Equity | DKK 741K | +228% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -362 | -439 | -442 | -109 | 587 |
| Staff expenses | -10 | -87 | -275 | -460 | -723 |
| EBITDA | -371 | -525 | -718 | -617 | -136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -37 |
| EBIT | -371 | -525 | -718 | -617 | -174 |
| Net financials | -0 | -1 | -16 | -63 | -168 |
| Profit before tax | -371 | -526 | -733 | -681 | -342 |
| Tax | -0 | -0 | -0 | -0 | -409 |
| Net profit | -371 | -526 | -733 | -681 | 68 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 530 | 596 | 1.523 | 2.134 | 4.277 |
| Equity | 109 | -17 | 104 | -577 | 741 |
| Long-term debt | 400 | 400 | 850 | 1.100 | 1.167 |
| Short-term debt | 21 | 213 | 569 | 1.611 | 2.370 |
| Total debt | 421 | 613 | 1.419 | 2.711 | 3.536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alpinist Holding ApS | Company | 25.0% | 25.0% | 2025 |
JMCP Holding Global ApS | Company | 20.0% | 20.0% | 2025 |
HVALSØ INVEST ApS | Company | 15.0% | 15.0% | 2025 |
FLK 3773 ApS | Company | 10.0% | 10.0% | 2025 |
GORMSGADE HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 0.0% | 5.0% | 2024 | |
Chasing Good Times Holding ApS | Company | 0.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Berner Kühl | Management | 0 companies |
| Frederik Hvalsø | Board of Directors | 0 companies |
| Flemming Kühl | Chairman | 0 companies |
| Jeppe Christensen | Board of Directors | 0 companies |