| Revenue | DKK 1,2M | -53% |
| EBITDA | DKK 4,1M | +161% |
| Net profit | DKK 1,2M | +214% |
| Total assets | DKK 5,2M | -60% |
| Equity | DKK 1,8M | +219% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.344 | 3.514 | -85 | 2.492 | 1.165 |
| Staff expenses | -1.278 | -976 | -950 | -904 | -551 |
| EBITDA | 66 | 2.538 | -1.035 | 1.588 | 4.143 |
| Depreciation & amort. | -0 | -934 | -1.177 | -492 | 2.302 |
| EBIT | 66 | 1.604 | -2.212 | 1.096 | 1.841 |
| Net financials | -191 | -190 | -482 | -585 | -253 |
| Profit before tax | -124 | 1.414 | -2.694 | 511 | 1.588 |
| Tax | -0 | 310 | -586 | 117 | 351 |
| Net profit | -124 | 1.104 | -2.108 | 394 | 1.237 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.038 | 15.137 | 12.797 | 12.909 | 5.158 |
| Equity | 1.175 | 2.279 | 171 | 565 | 1.802 |
| Long-term debt | 895 | 399 | 355 | 0 | 0 |
| Short-term debt | 18.968 | 12.374 | 12.271 | 12.344 | 3.355 |
| Total debt | 19.863 | 12.774 | 12.626 | 12.344 | 3.355 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Stendal | Management | 0 companies |
| Peter Stendal Frimand | Chairman | 0 companies |
| Gitta Stendal Frimand | Board of Directors | 0 companies |