| Revenue | DKK 18,1M | -47% |
| EBITDA | DKK 18,1M | -47% |
| Net profit | DKK -10,4M | -247% |
| Total assets | DKK 430M | -5% |
| Equity | DKK 57,1M | -37% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27.924 | 34.581 | 26.784 | 34.339 | 18.078 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27.924 | 34.581 | 26.784 | 34.339 | 18.078 |
| Depreciation & amort. | -5.364 | -5.582 | -5.615 | -5.672 | -5.775 |
| EBIT | 22.560 | 28.999 | 21.169 | 28.667 | 12.303 |
| Net financials | -7.581 | -15.103 | -11.342 | -21.633 | -22.661 |
| Profit before tax | 14.979 | 13.896 | 9.827 | 7.034 | -10.358 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 14.979 | 13.896 | 9.827 | 7.034 | -10.358 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 471.870 | 470.902 | 480.491 | 453.685 | 429.964 |
| Equity | 85.485 | 99.381 | 97.108 | 90.442 | 57.079 |
| Long-term debt | 364.151 | 348.380 | 349.237 | 351.229 | 356.152 |
| Short-term debt | 22.234 | 23.141 | 34.146 | 12.014 | 16.733 |
| Total debt | 386.385 | 371.521 | 383.383 | 363.243 | 372.885 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CS Management | Management | 2020 |
UD Management | Management | 2019 |
| Former (4) | ||
PL Management | Management | 2020 – 2021 |
AR Management | Management | 2020 – 2021 |
TV Management | Management | 2020 – 2023 |
AL Management | Management | 2020 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Paulina Lucja Denis | Management | 0 companies |
| Cyril Seraline | Management | 0 companies |
| Abed Rahim Khaldi | Management | 0 companies |
| Theodora Vandras | Management | 0 companies |
| United Denmark 2019 GP S.à r.l. | Management | 0 companies |
| Allison Lynette Breland | Management | 0 companies |