| Revenue | DKK -9K | +161% |
| EBITDA | DKK -9K | -161% |
| Net profit | DKK -18K | -136% |
| Total assets | DKK 1M | +11% |
| Equity | DKK -3,8M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -12 | -6 | -6 | -3 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -6 | -6 | -3 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -6 | -6 | -3 | -9 |
| Net financials | 84 | -12 | 3 | 12 | -52 |
| Profit before tax | 73 | -18 | -4 | 8 | -61 |
| Tax | -65 | -36 | -44 | -43 | -43 |
| Net profit | 138 | 17 | 40 | 51 | -18 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 323 | 476 | 653 | 900 | 1.002 |
| Equity | -3.847 | -3.830 | -3.790 | -3.738 | -3.757 |
| Long-term debt | 3.477 | 3.510 | 3.144 | 2.264 | 2.355 |
| Short-term debt | 694 | 796 | 1.299 | 2.374 | 2.404 |
| Total debt | 4.170 | 4.306 | 4.443 | 4.638 | 4.758 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 25–33.32% | 33.33–49.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Bro Larsen | Management | 0 companies |