| Revenue | DKK 7,5M | -6% |
| EBITDA | DKK 1,9M | -22% |
| Net profit | DKK 597K | -36% |
| Total assets | DKK 13,8M | +6% |
| Equity | DKK 2,4M | +33% |
| Employees | 38 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.642 | 9.404 | 8.428 | 7.958 | 7.459 |
| Staff expenses | -4.542 | -5.269 | -5.715 | -5.561 | -5.382 |
| EBITDA | 2.100 | 4.135 | 2.712 | 2.397 | 1.864 |
| Depreciation & amort. | -989 | -996 | -981 | -924 | -920 |
| EBIT | 1.111 | 3.139 | 1.731 | 1.473 | 943 |
| Net financials | -403 | -248 | -269 | -272 | -178 |
| Profit before tax | 708 | 2.891 | 1.462 | 1.201 | 766 |
| Tax | 160 | 637 | 324 | 265 | 169 |
| Net profit | 548 | 2.255 | 1.138 | 936 | 597 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.745 | 14.127 | 16.065 | 12.971 | 13.779 |
| Equity | 593 | 2.848 | 1.986 | 1.822 | 2.419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.821 | 10.816 | 13.575 | 10.596 | 10.864 |
| Total debt | 12.821 | 10.816 | 13.575 | 10.596 | 10.864 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CM Management | Management | 2019 |
MJ Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Mosegaard Pedersen | Management | 0 companies |
| Mike Jensen | Management | 0 companies |