| Revenue | DKK 1M | +29% |
| EBITDA | DKK 1M | +29% |
| Net profit | DKK 500K | +90% |
| Total assets | DKK 17,5M | -3% |
| Equity | DKK 8,3M | +6% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 194 | 920 | 864 | 1.097 | 1.493 | 797 | 1.024 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 182 | 6.008 | 826 | 2.184 | 1.493 | 797 | 1.024 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 182 | 6.008 | 826 | 2.184 | 1.493 | 797 | 1.024 |
| Net financials | 0 | -239 | -305 | -209 | -301 | -459 | -383 |
| Profit before tax | 182 | 5.768 | 521 | 1.975 | 1.192 | 338 | 641 |
| Tax | 41 | 1.269 | 115 | 435 | 263 | 74 | 140 |
| Net profit | 141 | 4.499 | 406 | 1.541 | 929 | 263 | 500 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 8.240 | 15.362 | 15.818 | 17.352 | 16.781 | 17.945 | 17.459 |
| Equity | 181 | 4.680 | 5.087 | 6.627 | 7.556 | 7.820 | 8.320 |
| Long-term debt | 0 | 6.346 | 6.169 | 5.972 | 4.658 | 6.558 | 6.174 |
| Short-term debt | 8.059 | 3.185 | 3.411 | 3.355 | 3.168 | 2.169 | 1.566 |
| Total debt | 8.059 | 9.530 | 9.580 | 9.327 | 7.826 | 8.727 | 7.741 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Slaabakkegaard Development ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Lunding Smith | Management | 0 companies |