Loading company…
Riskpilot
← Back to search
Sign in
Get full access
Make Your Own Magic ApS
APS
Active
CVR 40478191
Argentinavej 11
Activities of holding companies · NACE 6421
Est. 2019
— employees
Watchlist
Share
Download PDF
Full Risika report
Overview
Financials
People & ownership
Related companies
Revenue 2024
DKK -23K
-27% vs 2023
EBITDA margin
100.0%
+27% vs 2023
Equity ratio
79.6%
Financial strength
Net profit 2024
DKK 1,3M
-94% vs 2023
EBITDA — year on year
DKK millions
0M
-0M
-1M
-1M
-1M
0M
2020
0M
0%
2021
0M
0%
2022
0M
0%
2023
0M
0%
2024
Key figures
Annual report 2024
Revenue
DKK -23K
-27%
EBITDA
DKK -23K
+27%
Net profit
DKK 1,3M
-94%
Total assets
DKK 51,2M
+6%
Equity
DKK 40,8M
+0%
Employees
—
—
Company information
Legal name
Make Your Own Magic ApS
CVR number
40478191
Legal form
Anpartsselskab
NACE code
6421 · Activities of holding companies
Founded
19. april 2019
Share capital
DKK 50.000
Employees
—
VAT registered
No
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren
Company purpose
Selskabets formål er at eje kapitalandele i andre selskaber og hermed beslægtet erhverv.
Contact
Address
Argentinavej 11
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Visit risika.com
Explore
Companies in Activities of holding companies
Companies in Lyngby-Taarbæk
All Denmark companies
Revenue
DKK millions
0M
0M
1M
1M
1M
0M
2020
0M
2021
0M
2022
0M
2023
0M
2024
EBITDA
DKK millions
0M
0M
1M
1M
1M
0M
2020
0M
2021
0M
2022
0M
2023
0M
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Revenue
-22
-32
-25
-32
-23
Staff expenses
-0
-0
-0
-0
-0
EBITDA
-22
-32
-25
-32
-23
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
-22
-32
-25
-32
-23
Net financials
8.130
1.044
-1.399
20.799
1.730
Profit before tax
8.108
1.012
-1.424
20.767
1.707
Tax
24
224
-293
169
376
Net profit
8.084
788
-1.131
20.596
1.331
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
23.784
27.680
28.966
48.222
51.211
Equity
20.936
21.611
20.366
40.844
40.778
Long-term debt
0
0
0
0
0
Short-term debt
2.848
6.068
8.600
7.378
10.434
Total debt
2.848
6.068
8.600
7.378
10.434
Financial ratios
5-year trend
EBITDA margin
-2331200.0%
This company
15.8%
Market median
-14754530% vs market
2020
2024
Equity ratio
79.6%
This company
38.2%
Market median
+108% vs market
2020
2024
Return on equity
3.3%
This company
18.4%
Market median
-82% vs market
2020
2024
Net profit margin
133087700.0%
This company
8.1%
Market median
+1643057925% vs market
2020
2024
Asset turnover
-0.00×
This company
1.12×
Market median
-100% vs market
2020
2024
Debt / equity
0.26×
This company
0.62×
Market median
+58% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Management
Actively employed in the business
Name
Role
Member since
Former (1)
PJ
Peter Johansen
Management
Management
2024 – 2025
Board of directors
Non-executive oversight
Name
Role
Member since
Former (1)
MS
Mogens Storgaard Jakobsen
Chairman
2024 – 2024
Shareholders
As of last annual report
Shareholder
Type
Ownership
Votes
Since
Stine Andersen Johansen
Individual
100%
100%
2019
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive.
Learn more
.
Company hierarchy
Make Your Own Magic ApS
(this company)
STINE A JEWELRY ApS
Østre Skole ApS
Board network connections
Board members of Make Your Own Magic ApS also hold positions in
0
other companies.
Person
Role here
Other companies
Peter Johansen
Management
0 companies
Mogens Storgaard Jakobsen
Chairman
0 companies