| Revenue | DKK 800K | +30% |
| EBITDA | DKK 765K | +40% |
| Net profit | DKK 404K | +6% |
| Total assets | DKK 10,4M | -1% |
| Equity | DKK 4,6M | +10% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 137 | 406 | 2.016 | 1.125 | 617 | 800 |
| Staff expenses | -0 | -183 | -873 | -249 | -38 | -35 |
| EBITDA | 137 | 223 | 1.143 | 876 | 547 | 765 |
| Depreciation & amort. | -20 | -5 | -25 | -25 | -58 | -58 |
| EBIT | 118 | 218 | 1.119 | 851 | 488 | 707 |
| Net financials | -106 | -195 | -174 | -131 | -180 | -182 |
| Profit before tax | 12 | 3.515 | 1.066 | 421 | 312 | 525 |
| Tax | 4 | 743 | 248 | 261 | -67 | 121 |
| Net profit | 8 | 2.773 | 819 | 160 | 380 | 404 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 6.287 | 10.872 | 10.984 | 10.573 | 10.500 | 10.443 |
| Equity | 48 | 2.821 | 3.640 | 3.799 | 4.179 | 4.583 |
| Long-term debt | 4.857 | 3.349 | 2.564 | 2.419 | 2.272 | 2.126 |
| Short-term debt | 1.278 | 3.956 | 3.932 | 3.391 | 3.221 | 2.898 |
| Total debt | 6.135 | 7.305 | 6.497 | 5.809 | 5.493 | 5.024 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KL Villumsen Holding ApS | Company | 50.0% | 50.0% | 2019 |
CLL Holding 1 ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Langbjerg Larsen | Management | 0 companies |
| Kathrine Langbjerg Villumsen | Chairman | 0 companies |
| Filippa Langbjerg Villumsen | Board of Directors | 0 companies |
| Frederik Langbjerg Villumsen | Board of Directors | 0 companies |