| Revenue | DKK -1M | -174% |
| EBITDA | DKK -1M | -174% |
| Net profit | DKK -1,1M | -236% |
| Total assets | DKK 45,6M | +40% |
| Equity | DKK 1,6M | -41% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 23 | -103 | 223 | 352 | -692 | 1.396 | -1.029 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | -125 | 223 | 352 | -692 | 1.396 | -1.029 |
| Depreciation & amort. | -0 | -1 | -15 | -15 | -15 | -15 | -20 |
| EBIT | 23 | -126 | 208 | 337 | -707 | 1.381 | -1.049 |
| Net financials | -218 | -128 | -187 | -229 | -255 | -240 | -346 |
| Profit before tax | -195 | -255 | 20 | 108 | -962 | 1.142 | -1.395 |
| Tax | -32 | -41 | 7 | 43 | -169 | 308 | -260 |
| Net profit | -162 | -214 | 13 | 65 | -793 | 834 | -1.135 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 13.716 | 14.493 | 25.195 | 33.749 | 35.684 | 32.556 | 45.559 |
| Equity | -122 | -337 | -323 | 702 | -91 | 2.743 | 1.608 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.839 | 14.829 | 25.515 | 33.043 | 35.775 | 29.809 | 43.938 |
| Total debt | 13.839 | 14.829 | 25.515 | 33.043 | 35.775 | 29.809 | 43.938 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Management | Management | 2019 | — | — |
TK Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Klavsen Corp Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Nevenka Lorena Sotomayor-Schroeder | Management | 0 companies |
| Thomas Klavsen | Management | 0 companies |