| Revenue | DKK 4M | +1% |
| EBITDA | DKK 4,3M | -9% |
| Net profit | DKK 2,1M | -27% |
| Total assets | DKK 103,8M | +0% |
| Equity | DKK 47,7M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -163 | 3.376 | 4.135 | 3.937 | 3.995 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -163 | 13.784 | 1.355 | 4.767 | 4.315 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -163 | 13.784 | 1.355 | 4.767 | 4.315 |
| Net financials | -42 | 17.226 | -3.856 | -319 | -1.355 |
| Profit before tax | -205 | 20.602 | 279 | 3.619 | 2.641 |
| Tax | -45 | 4.532 | 62 | 798 | 582 |
| Net profit | -160 | 16.070 | 217 | 2.821 | 2.059 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 97.920 | 105.480 | 104.057 | 104.078 | 103.844 |
| Equity | 30.533 | 46.603 | 46.820 | 47.641 | 47.700 |
| Long-term debt | 61.457 | 53.038 | 51.927 | 50.818 | 50.744 |
| Short-term debt | 5.930 | 3.076 | 3.023 | 3.015 | 2.590 |
| Total debt | 67.387 | 56.114 | 54.950 | 53.833 | 53.334 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BD Management | Management | 2021 |
| Former (1) | ||
HG Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2019 | |
| Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2019 – 2021 | |
| Deputy Chairman | 2019 – 2019 | |
| Chairman | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Gorm Nielsen | Management | 0 companies |
| Brian Djernes | Management | 0 companies |
| Jens Pave | Board of Directors | 0 companies |
| Torben Frigaard Rasmussen | Board of Directors | 0 companies |
| Lisbeth Halberg | Board of Directors | 0 companies |
| Henrik Harald Halberg | Board of Directors | 0 companies |
| Herluf Baun Høst | Board of Directors | 0 companies |
| Bent Erik Krogh Jensen | Deputy Chairman | 0 companies |
| Jørgen Galsgaard | Chairman | 0 companies |
| Thomas Nørbæk | Chairman | 0 companies |