| Revenue | DKK 5,6M | -58% |
| EBITDA | DKK 345K | -74% |
| Net profit | DKK 278K | +12% |
| Total assets | DKK 4,4M | -79% |
| Equity | DKK -814K | +25% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -87 | 9.595 | 14.138 | 12.335 | 13.472 | 5.625 |
| Staff expenses | -0 | -9.030 | -13.264 | -15.275 | -12.130 | -5.280 |
| EBITDA | -87 | 565 | 874 | -2.940 | 1.342 | 345 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -87 | 565 | 874 | -2.940 | 1.342 | 345 |
| Net financials | -0 | -25 | -40 | -284 | -395 | -59 |
| Profit before tax | -87 | 539 | 834 | -3.223 | 947 | 286 |
| Tax | -11 | 180 | 174 | -699 | 699 | 8 |
| Net profit | -77 | 359 | 660 | -2.524 | 247 | 278 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 75 | 11.817 | 10.531 | 29.813 | 21.135 | 4.357 |
| Equity | -27 | 525 | 1.184 | -1.340 | -1.092 | -814 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 11.292 | 9.347 | 31.153 | 22.227 | 5.171 |
| Total debt | 102 | 11.292 | 9.347 | 31.153 | 22.227 | 5.171 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Matthew Steven Rowland | Board of Directors | 0 companies |
| Karsten Ejvind Winther | Chairman | 0 companies |
| Giovanna Moschetto | Chairman | 0 companies |
| Philip John Cullerton | Board of Directors | 0 companies |