| Revenue | DKK -4,2M | +25% |
| EBITDA | DKK -7,6M | -18% |
| Net profit | DKK -9M | -49% |
| Total assets | DKK 1,3M | +49% |
| Equity | DKK -16,2M | -33% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -120 | -35 | -480 | -1.881 | -3.351 | -4.185 |
| Staff expenses | -66 | -658 | -863 | -1.983 | -3.114 | -3.412 |
| EBITDA | -186 | -693 | -1.343 | -3.864 | -6.465 | -7.597 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -186 | -693 | -1.343 | -3.864 | -6.465 | -7.597 |
| Net financials | -0 | -26 | -71 | -12 | -3 | -1.438 |
| Profit before tax | -186 | -719 | -1.414 | -3.876 | -6.469 | -9.036 |
| Tax | -41 | -158 | -311 | 509 | -396 | -0 |
| Net profit | -146 | -561 | -1.103 | -4.386 | -6.073 | -9.036 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 242 | 437 | 697 | 513 | 893 | 1.327 |
| Equity | -106 | -667 | -1.770 | -6.155 | -12.228 | -16.222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 348 | 1.103 | 2.467 | 6.668 | 13.122 | 17.549 |
| Total debt | 348 | 1.103 | 2.467 | 6.668 | 13.122 | 17.549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aldus Holdings ApS | Company | 50.0% | 50.0% | 2024 |
KG42 ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Aldus Hieronymus von der Burg | Management | 0 companies |
| Klaus Juel Olsen | Board of Directors | 0 companies |