| Revenue | DKK 1,8M | -36% |
| EBITDA | DKK -698K | -809% |
| Net profit | DKK -785K | -404% |
| Total assets | DKK 1,3M | -37% |
| Equity | DKK -1,4M | -137% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.028 | 1.503 | 8.174 | 2.533 | 2.838 | 1.820 |
| Staff expenses | -1.015 | -2.198 | -5.214 | -4.109 | -2.915 | -2.518 |
| EBITDA | 14 | -695 | 2.960 | -1.576 | -77 | -698 |
| Depreciation & amort. | -0 | -0 | -0 | -17 | -25 | -25 |
| EBIT | 14 | -695 | 2.960 | -1.592 | -102 | -723 |
| Net financials | -5 | -18 | -35 | -22 | -54 | -62 |
| Profit before tax | 8 | -713 | 2.925 | -1.615 | -156 | -785 |
| Tax | 2 | -156 | 652 | -0 | -0 | -0 |
| Net profit | 6 | -557 | 2.274 | -1.615 | -156 | -785 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 965 | 1.526 | 5.292 | 3.205 | 1.994 | 1.253 |
| Equity | 56 | -501 | 1.398 | -417 | -573 | -1.358 |
| Long-term debt | 0 | 197 | 197 | 197 | 211 | 217 |
| Short-term debt | 908 | 1.831 | 3.698 | 3.426 | 2.356 | 2.394 |
| Total debt | 908 | 2.028 | 3.895 | 3.622 | 2.566 | 2.611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2020 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JH Estatement ApS | Company | 66.7% | 66.7% | 2024 |
DKEV Aarhus ApS | Company | 20.0% | 20.0% | 2022 |
| Individual | 20.0% | 20.0% | 2021 | |
MIKKRI Holding ApS | Company | 20.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Hougaard | Management | 0 companies |
| Mikkel Søby Kristensen | Chief Executive Officer | 0 companies |
| Henrik Svane | Chairman | 0 companies |
| Claudia Elisabeth Sønderskov Mathiasen | Board of Directors | 0 companies |