| Revenue | DKK -229K | -91% |
| EBITDA | DKK -229K | +96% |
| Net profit | DKK -247K | +96% |
| Total assets | DKK 192K | -41% |
| Equity | DKK -5M | -5% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 151 | 60 | 71 | 230 | -2.499 | -229 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48 | -12 | -38 | -159 | -5.622 | -229 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -17 |
| EBIT | 48 | -12 | -38 | -159 | -5.622 | -246 |
| Net financials | -1 | -3 | -24 | -45 | -58 | -1 |
| Profit before tax | 47 | -15 | -62 | -204 | -5.680 | -247 |
| Tax | 9 | 5 | 23 | -128 | 139 | -0 |
| Net profit | 38 | -20 | -85 | -76 | -5.819 | -247 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 282 | 305 | 1.182 | 3.296 | 327 | 192 |
| Equity | 78 | 58 | -7 | 1.111 | -4.708 | -4.956 |
| Long-term debt | 0 | 0 | 550 | 995 | 4.574 | 4.977 |
| Short-term debt | 195 | 243 | 639 | 1.190 | 462 | 171 |
| Total debt | 195 | 243 | 1.189 | 2.185 | 5.036 | 5.148 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 15.0% | 15.0% | 2023 | |
HEYDORN HOLDING ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kevin Norman Le Page | Board of Directors | 0 companies |
| Peter Heydorn Kristensen | Board of Directors | 0 companies |
| Johannes Maria van der Zwet | Board of Directors | 0 companies |