| Revenue | DKK 3,1M | +47% |
| EBITDA | DKK 2,2M | +204% |
| Net profit | DKK -7M | +24% |
| Total assets | DKK 727K | -93% |
| Equity | DKK -5,7M | -539% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 432 | 1.289 | -460 | -4.424 | 2.142 | 3.145 |
| Staff expenses | -156 | -402 | -1.103 | -1.480 | -4.286 | -913 |
| EBITDA | 276 | 605 | -1.563 | -5.904 | -2.144 | 2.231 |
| Depreciation & amort. | -0 | -0 | -8 | -63 | -8.074 | -9.405 |
| EBIT | 276 | 605 | -1.571 | -5.967 | -10.218 | -7.174 |
| Net financials | -1 | -1 | -401 | -497 | -89 | -66 |
| Profit before tax | 275 | 604 | -1.972 | -6.465 | -10.307 | -7.240 |
| Tax | -33 | -40 | -403 | -1.952 | -997 | -198 |
| Net profit | 308 | 644 | -1.568 | -4.513 | -9.310 | -7.042 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 608 | 1.391 | 5.416 | 16.292 | 10.314 | 727 |
| Equity | 368 | 1.012 | 691 | 10.616 | 1.306 | -5.736 |
| Long-term debt | 0 | 0 | 764 | 4.668 | 6.450 | 6.324 |
| Short-term debt | 241 | 380 | 3.744 | 970 | 2.559 | 140 |
| Total debt | 241 | 380 | 4.508 | 5.638 | 9.008 | 6.464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M&T Ventures 1 ApS | Company | 33.3% | 33.3% | 2022 |
MBundgaard 2019 Holding IVS | Company | 25.0% | 25.0% | 2019 |
TJ 2019 Holding ApS | Company | 25.0% | 25.0% | 2022 |
K. Fuglsang Holding IVS | Company | 10.0% | 10.0% | 2019 |
Nodale Holding ApS | Company | 10.0% | 10.0% | 2022 |
PORTEFØLJESELSKABET ApS | Company | 5.0% | 5.0% | 2021 |
Valore Capital Group ApS | Company | 5.0% | 5.0% | 2021 |
S. D. KJÆRSGAARD HOLDING A/S | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Travis James Mathers | Management | 0 companies |
| Mikkel Kærsgaard Sørensen | Chairman | 0 companies |
| Torben Ballegaard Sørensen | Chairman | 0 companies |
| Enrico Krog Iversen | Board of Directors | 0 companies |
| Rémi Paul Nodet | Board of Directors | 0 companies |
| Lars Kuhlmann-Jensen | Board of Directors | 0 companies |