| Revenue | DKK -5K | -82% |
| EBITDA | DKK -5K | +82% |
| Net profit | DKK 11M | +436% |
| Total assets | DKK 23,6M | +73% |
| Equity | DKK 8,9M | +534% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Revenue | -24 | -26 | -5 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -24 | -26 | -5 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -24 | -26 | -5 |
| Net financials | -6.780 | -3.280 | 10.917 |
| Profit before tax | -6.803 | -3.305 | 10.912 |
| Tax | -9 | -48 | -43 |
| Net profit | -6.794 | -3.258 | 10.955 |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Total assets | 16.462 | 13.614 | 23.580 |
| Equity | 1.206 | -2.052 | 8.903 |
| Long-term debt | 4.000 | 4.000 | 2.128 |
| Short-term debt | 9.053 | 9.219 | 12.549 |
| Total debt | 13.053 | 13.219 | 14.677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2019 | — | — |
TB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIRAS GRUPPEN A/S | Company | 100.0% | 100.0% | 2021 |
ILZAC HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
VILLAO & MELDGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
H.B. LINNEMANN HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
AlfaNordic Group A/S | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Meldgaard Petersen | Management | 0 companies |
| Thomas Bernhard Olsen | Management | 0 companies |
| Kresten Kloch | Board of Directors | 0 companies |
| Tina Hørbye Løj Christensen | Board of Directors | 0 companies |
| Flemming Bent Lindeløv | Chairman | 0 companies |
| Henrik Bjørn Linnemann | Board of Directors | 0 companies |
| Christian Ilsøe | Board of Directors | 0 companies |
| Carsten Toft Boesen | Chairman | 0 companies |