| Revenue | DKK -1,5M | +134% |
| EBITDA | DKK -1,5M | -134% |
| Net profit | DKK -9,1M | +43% |
| Total assets | DKK 84,1M | -26% |
| Equity | DKK -24,9M | -56% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -60 | 0 | -71 | -257 | -650 | -1.522 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -75 | -71 | -257 | -650 | -1.522 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | -75 | -71 | -257 | -650 | -1.522 |
| Net financials | -19.690 | -25.279 | -34.091 | 7.485 | -18.097 | -11.349 |
| Profit before tax | -19.750 | -25.354 | -34.162 | 7.228 | -18.747 | -12.871 |
| Tax | -1.106 | -1.570 | 1.481 | -1.959 | -2.696 | -3.771 |
| Net profit | -18.643 | -23.784 | -35.643 | 9.187 | -16.051 | -9.100 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 132.063 | 117.042 | 121.360 | 141.064 | 113.235 | 84.067 |
| Equity | 18.719 | -3.365 | -7.138 | 2.049 | -16.002 | -24.940 |
| Long-term debt | 113.284 | 120.347 | 128.423 | 137.091 | 128.080 | 105.087 |
| Short-term debt | 60 | 60 | 75 | 1.923 | 1.157 | 3.921 |
| Total debt | 113.344 | 120.407 | 128.498 | 139.014 | 129.236 | 109.007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2023 | — | — |
SE | Founder | 2019 | — | — |
FM Management | Management | 2024 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stuart Twinberrow | Management | 0 companies |
| Superstruct Entertainment Limited | Founder | 0 companies |
| Flemming Myllerup | Management | 0 companies |
| Sinisa Krnic | Chief Executive Officer | 0 companies |
| Christoph Alexander Erik Wilhelm Homann | Board of Directors | 0 companies |
| Nicklas Reinhold Holgersson | Board of Directors | 0 companies |
| Roderik August Schlösser | Board of Directors | 0 companies |
| Brian Barbagallo Nielsen | Chairman | 0 companies |
| Nicholas Charles Priday | Board of Directors | 0 companies |
| Rebecca Clemency Rose Newton-Taylor | Board of Directors | 0 companies |
| James Peter Barton | Board of Directors | 0 companies |
| Alexandra Rose Mahon | Board of Directors | 0 companies |