| Revenue | DKK 1,2M | -50% |
| EBITDA | DKK -267K | +14% |
| Net profit | DKK 891K | +176% |
| Total assets | DKK 51,4M | -10% |
| Equity | DKK 37,3M | +2% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | -470 | -182 | 2.306 | 2.366 | 1.179 |
| Staff expenses | -0 | -0 | -1.416 | -3.318 | -2.677 | -1.446 |
| EBITDA | -205 | -470 | -1.598 | -1.011 | -312 | -267 |
| Depreciation & amort. | -0 | -0 | -437 | -525 | -526 | -537 |
| EBIT | -205 | -470 | -2.035 | -1.536 | -838 | -805 |
| Net financials | -413 | -648 | 2.663 | 4.260 | -179 | 848 |
| Profit before tax | -618 | -1.118 | 628 | 2.724 | -1.017 | 43 |
| Tax | -50 | -130 | -379 | -391 | 159 | -848 |
| Net profit | -568 | -988 | 1.006 | 3.115 | -1.176 | 891 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 6.793 | 15.308 | 36.212 | 48.950 | 57.081 | 51.389 |
| Equity | 4.432 | 8.444 | 24.450 | 26.565 | 36.389 | 37.279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.361 | 6.864 | 11.762 | 22.380 | 20.689 | 14.108 |
| Total debt | 2.361 | 6.864 | 11.762 | 22.380 | 20.689 | 14.108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Planet Holding Danmark A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Hollesen Basse | Chief Executive Officer | 0 companies |
| Jørn Friis Pedersen | Board of Directors | 0 companies |
| Tobias Keuchel | Board of Directors | 0 companies |
| Nis Bjerg Warming | Board of Directors | 0 companies |
| Jørgen Lillelund Olsen | Deputy Chairman | 0 companies |
| Henrik Ingemann Nielsen | Chairman | 0 companies |
| Svend Aage Hollesen Basse | Board of Directors | 0 companies |