| Revenue | DKK 2,8M | +2% |
| EBITDA | DKK 300K | -20% |
| Net profit | DKK 190K | -23% |
| Total assets | DKK 1,7M | +1% |
| Equity | DKK 978K | +24% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 690 | 1.205 | 1.019 | 1.373 | 2.705 | 2.768 |
| Staff expenses | -661 | -975 | -841 | -1.160 | -2.331 | -2.468 |
| EBITDA | 30 | 231 | 179 | 213 | 373 | 300 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30 | 231 | 179 | 213 | 373 | 300 |
| Net financials | -2 | -3 | -8 | -6 | -11 | 38 |
| Profit before tax | 28 | 228 | 171 | 207 | 362 | 338 |
| Tax | 19 | 79 | 75 | 98 | 115 | 149 |
| Net profit | 9 | 149 | 95 | 109 | 247 | 190 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 384 | 743 | 692 | 968 | 1.690 | 1.714 |
| Equity | 189 | 338 | 433 | 542 | 789 | 978 |
| Long-term debt | 35 | 100 | 0 | 0 | 0 | 0 |
| Short-term debt | 160 | 305 | 255 | 426 | 902 | 736 |
| Total debt | 195 | 405 | 255 | 426 | 902 | 736 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2019 | — | — |
EM Management | Management | 2019 | — | — |
JU Management | Management | 2022 | — | — |
AV Management | Management | 2025 | — | — |
RM Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Fredrik Tiberg | Management | 0 companies |
| Eva Maria Pinotti Lindqvist | Management | 0 companies |
| Jon Uguzne Garay Olonso | Management | 0 companies |
| Anders Vadsholt | Management | 0 companies |
| Richard Major Jameson | Management | 0 companies |