| Revenue | DKK -62K | -67% |
| EBITDA | DKK -105K | +49% |
| Net profit | DKK -106K | +86% |
| Total assets | DKK 150K | -21% |
| Equity | DKK 7K | -94% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -32 | -176 | -556 | -485 | -192 | -62 |
| Staff expenses | -0 | -0 | -6 | -0 | -15 | -0 |
| EBITDA | -32 | -176 | -561 | -485 | -207 | -105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -176 | -561 | -485 | -207 | -105 |
| Net financials | -1 | -6 | -17 | -20 | -38 | -1 |
| Profit before tax | -33 | -182 | -578 | -505 | -245 | -106 |
| Tax | -7 | -28 | -262 | -206 | 513 | -0 |
| Net profit | -26 | -154 | -317 | -299 | -758 | -106 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 726 | 1.756 | 5.589 | 5.822 | 190 | 150 |
| Equity | 726 | 1.252 | 4.705 | 4.890 | 113 | 7 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 212 | 329 | 205 | 77 | 143 |
| Total debt | 0 | 212 | 329 | 205 | 77 | 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JR Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AvanTrio Holding Aps | Company | 5.0% | 5.0% | 2019 |
| Individual | 5.0% | 5.0% | 2019 | |
Martiny Inc. ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 10.0% | 10.0% | 2020 | |
United 5 Holding ApS | Company | 5.0% | 5.0% | 2020 |
Chimpum ApS | Company | 25.0% | 25.0% | 2020 |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2020 | |
Viclara ApS | Company | 25.0% | 25.0% | 2020 |
NTH 11239 Statsautoriseret Revisionsanpartsselskab | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Camborda Meilvang | Chief Executive Officer | 0 companies |
| Jesper Rasmussen | Unofficial title | 0 companies |
| Jørgen Allan Horwitz | Chairman | 0 companies |
| Gitte Haaning Høj | Board of Directors | 0 companies |
| Carsten Ivan Chabert | Board of Directors | 0 companies |