| Revenue | DKK 3,2M | -43% |
| EBITDA | DKK 3,2M | -43% |
| Net profit | DKK 488K | +6% |
| Total assets | DKK 53,3M | +3% |
| Equity | DKK 24,9M | +2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 6.354 | 4.753 | 4.621 | 4.114 | 4.867 | 5.586 | 3.180 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.354 | 4.753 | 4.621 | 4.114 | 4.867 | 5.586 | 3.180 |
| Depreciation & amort. | -693 | -610 | -649 | -802 | -1.163 | -3.252 | -1.162 |
| EBIT | 5.661 | 4.143 | 3.973 | 3.312 | 3.705 | 2.333 | 2.018 |
| Net financials | -419 | -428 | -588 | -811 | -1.052 | -1.741 | -1.391 |
| Profit before tax | 5.242 | 3.715 | 3.385 | 2.501 | 2.653 | 592 | 627 |
| Tax | 1.153 | 817 | 745 | 550 | 584 | 130 | 139 |
| Net profit | 4.089 | 2.898 | 2.640 | 1.951 | 2.068 | 462 | 488 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 53.850 | 53.633 | 56.470 | 54.820 | 54.486 | 51.986 | 53.343 |
| Equity | 32.382 | 31.280 | 29.920 | 21.871 | 23.940 | 24.402 | 24.890 |
| Long-term debt | 14.388 | 13.333 | 12.276 | 20.703 | 19.702 | 18.072 | 23.736 |
| Short-term debt | 4.323 | 6.186 | 11.290 | 9.236 | 7.853 | 6.573 | 1.770 |
| Total debt | 18.711 | 19.519 | 23.566 | 29.939 | 27.555 | 24.645 | 25.507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KINGO KARLSEN HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kingo Hede Karlsen | Management | 0 companies |